Investment Opportunity
Invest by purchasing individual apartments - appreciating assets with strong rental income potential in a high-demand location.
Projected land and property appreciation: ~21%
Development
Full Management
Ownership options
Choose the ownership structure that fits your goals—whether you're buying as an individual or through a company. We offer full assistance for setting up everything you need for a smooth, compliant, and tax-efficient investment in Bali.
Personal long-term lease approx. 20% tax
PMA company structure approx. 10% tax and full resale rights
We handle PMA setup for a one-time fee of $2,500 and with KITAS residence permits for $2,000, enabling smoother long-term stays, local banking, and streamlined transactions.
Predictable ROI
Each apartment is priced at $100,000, with expected monthly rental income between $1,490–$1,900, depending on the unit and season.
Estimated net annual ROI after operational costs and tax:
| Case | Occupancy | Monthly Rent | Net Income | Annual ROI |
|---|---|---|---|---|
| Lower Case | 70% | $1,490/mo | → ~$835/mo | → ~10% |
| Upper Case | 95% | $1,900/mo | → ~$1,275/mo | → ~15.3% |
ROI Breakdown
Rental ROI
Airbnb Model
Net income per unit: ~$1,025/month Annual net ROI:
12.3% at 85% occupancy
15.3% at 95% occupancy
Long-Term Contract Model
For example: 1-year at $1,900/month
Net income per unit: ~$1,275/month
Annual net ROI: ~15.3%
Sale ROI
Sales ROI
Estimated capital gain per unit: 14-21% appreciation
At 14% → 116,280
At 21% → 123,420
Investment Strategies
Resale
A strategy allowing investors to quickly sell properties, freeing up capital for new investments. A 25-40% projected capital appreciation during the construction cycle.
Rental Strategy
Renting out properties provides a consistent and stable income, which can grow over time due to property value appreciation.
Conservative ROI estimates of 11% - 17%, NET.
Second Home
Utilize the property as a personal residence, or rent it out while you're away.
Make Bali your next investment, contact us now
The Frame Balangan represents more than just premium living—it's an opportunity to own a piece of one of the world's most desirable destinations.
With a potential 14-21% appreciation on resale value, this is your chance to combine lifestyle with financial growth in paradise.